Rating Rationale
August 14, 2024 | Mumbai
SJVN Limited
Rating reaffirmed at 'CRISIL AA+/Stable'
 
Rating Action
Rs.500 Crore BondCRISIL AA+/Stable (Reaffirmed)
Rs.500 Crore BondCRISIL AA+/Stable (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA+/Stable’ rating on the bonds programme of SJVN Ltd (SJVN).

 

The rating continues to reflect the company’s strong business risk profile driven by stable cash flow, robust financial risk profile and strategic importance of the company to government of India. These strengths are partially offset by exposure to project risks related to implementation of large capital expenditure (capex) and weak credit risk profiles of customers.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of SJVN and its subsidiaries and joint ventures (JVs). This is because these entities, collectively referred to as SJVN, are under common management and have strong business and financial linkages.

 

The rating also factors in the support expected from the central government, which owns 55% stake in the company and is under the administrative control of the Ministry of Power with its nominee on the board. Moreover, the government has guaranteed a part of the debt (Rs 1,187.71 crore as on March 31, 2024). Furthermore, the company is playing an active role in achieving the government’s objective of cross-border hydropower development as well as achieving the target of renewable capacity addition in the country. The government has granted Miniratna status to SJVN and is expected to continue providing need-based support.

 

CRISIL Ratings has considered unbilled revenue and receivables from late payment surcharge as receivables.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong business risk profile, driven by stable cash flow: SJVN has a stable operational portfolio of 1,972 MW of hydropower plants, which account for more than 80% of the total operational capacity. Of these, 1,912 MW capacity has been tied up in long-term power purchase agreements (PPAs) with regulated tariff structure, which allows recovery of the entire cost, including a fixed return on equity based on approved capital cost, subject to achievement of normative parameters notified by the Central Electricity Regulatory Commission (CERC) for each plant. The company has a decade-long track record of operating at higher than normative level, resulting in high stability in cash flow. The plant availability factor for the hydropower plants, Nathpa Jhakri and Rampur-Himachal Pradesh, remained above 100% in fiscal 2024, which is well above the normative levels of 90% and 85%, respectively. The company has also recently commissioned its 60 MW hydropower plant and is in the process of tying up PPA.

 

It also commissioned solar capacity of 225 MW in fiscal 2024, which increased operational solar / wind capacity to 404.5 MW as on March 31, 2024 (179.5 MW as of March 2023). These projects have healthy tariff and provide additional cash accrual. 

 

CRISIL Ratings believes the operating performance of the company will likely be sustained over the medium term as the regulated tariff structure will provide stability to cash flow.

 

  • Strategic importance to, and support from, the government: The central government holds a majority equity stake of 55% in SJVN while the government of Himachal Pradesh holds 26.85% stake. The company plays a key role in achieving the central government’s objective of optimally tapping the hydropower potential in the northern region as well as cross-border hydropower development. Furthermore, it is under the administrative control of the Ministry of Power, whose nominee is on the board of the company. The Miniratna status gives the company greater operational autonomy and discretion to set up projects up to Rs 500 crore without the express consent of the government. Also, the government’s majority ownership provides access to need-based or viability gap funding support. Furthermore, the government has guaranteed the World Bank loan for Rampur hydro power project (Rs 1,187.71 crore as on March 31, 2024).

 

  • Strong financial risk profile: The financial risk profile is supported by healthy capital structure and adequate debt protection metrics. Adjusted gearing increased to 1.5 times as on March 31, 2024 (1.0 time as on March 31, 2023), owing to debt-funded capex of ~Rs 7,300 crore in fiscal 2024. Gearing, although expected to increase further given significant capex planned over the next few years, should remain comfortable. The planned capex of over Rs 10,000 crore per annum will be funded in debt to equity ratio of 70:30 or 80:20, with equity contribution expected to be funded through internal accrual. Moreover, the company has securitised part of the cash flow of Nathpa Jhakri Hydro Power Station (NJHPS) and has already raised Rs 3,233 crore out of securitisation proceeds of Rs 4,053.5 crore for 15 years to part fund the equity requirement.

 

Weaknesses:

  • Exposure to project risks: The company has planned capex of more than Rs 10,000 crore per annum over the next 5-7 years across the hydro, thermal and solar segments, enabling the company to achieve capacity of more than 10 GW. The under-construction thermal, coal-based plant of 1,320 MW in Buxar, Bihar, has 85% of its capacity tied-up in the state and a coal block has been allocated for meeting fuel requirement. Its implementation is being supported by NTPC Ltd (‘CRISIL AAA/Stable/CRISIL A1+') through consultancy services. The plant is expected to be commissioned this fiscal. The company also has a large under-construction hydro-projects, viz 12 GW, as well as a few smaller solar and wind projects which are expected to be commissioned in 1-2 years. The hydro and thermal projects will have their cost recoverable under the regulated regime of CERC, subject to achievement of stipulated normative availability norms. In case of significant cost or time overruns, regulatory approval will be required for pass-through tariff. Any disallowance of cost may impact the cash flow available for debt servicing. Timely execution of these projects will remain a key rating sensitivity factor.

 

Also, execution risks in these projects and the long gestation of hydro power projects will moderate the return on capital over the medium term. Furthermore, a hydroproject of 900 MW is being implemented in Nepal through inter-governmental agreements and two more projects of 669 MW (Lower Arun HEP) and 490 MW (Arun-4 HEP) have been awarded to SJVN. This exposes the company to geopolitical risks as well.

 

  • Receivables position improved, albeit credit profiles of counterparties remain weak: The company has PPAs with various state electricity distribution companies (discoms), which have weak financial health and, therefore, SJVN is exposed to risk of delays in payment. However, receivables have improved in the last couple of fiscals due to various government measures such as Atmanirbhar Bharat package and recoveries under new Electricity (Late Payment Surcharge and Related Matters) Rules, 2022. Regular receivables as on March 31, 2024, reduced to Rs 167 crore as on March 31, 2024 (equivalent to 24 days), from Rs 574 crore as on March 31, 2022 (equivalent to 87 days), owing to realisation of  old receivables from Jammu and Kashmir (J&K) under the new electricity rules and timely collection of current dues. The receivables are expected to sustain at this level over the medium term. Counterparty risks are mitigated by the presence of various payment security mechanisms, such as sales backed by letters of credit, tripartite agreements between the central government, the Reserve Bank of India (RBI) and state governments, and incentive schemes for timely payment. Timely collection of receivables will remain key monitorable.

Liquidity: Superior

Cash and equivalent (around Rs 4,135 crore as on March 31, 2024), annual cash accrual and unutilised bank lines (more than Rs 400 crore as on May 31, 2024) will adequately cover yearly debt obligation of around Rs 460 crore in fiscal 2025 and equity requirement for capex. Despite large capex commitment, the company is expected to maintain liquidity of over Rs 1,000 crore at all times. The dividend outflow will also be in accordance with the funds required for capex. Commissioning of under-implementation capacities at regular intervals will support cash accrual and liquidity.

 

Environment, social and governance (ESG) profile of SJVN

CRISIL Ratings believes the ESG profile of SJVN supports its already strong credit risk profile.

 

The power sector has a significant impact on the environment owing to higher emissions, water consumption and waste generation. This is because generation of conventional power involves high dependence on natural resources, mainly coal. However, SJVN is into renewable energy generation, and hence, it has no dependence on fossil fuels, such as coal or gas at present. The sector also has a social impact due to its nature of operations affecting local community and health hazards involved. SJVN is focused on mitigating its environmental and social risks.

 

Key ESG highlights:

  • In fiscal 2023, the company’s greenhouse gas (GHG) emissions and water withdrawal intensity were ~9% and ~12%, lower than its fiscal 2022 baseline, respectively.
  • The company has sewage treatment plants (STP) in all its offices and site locations to ensure treatment of wastewater.
  • Further, it reported a relatively high share of women in its workforce (~12%), employees trained on skills and safety (~87% and ~100%), and nil lost-time injury frequency rate (LTIFR) in fiscal 2023.
  • Its governance structure is characterised by 50% of its board comprising independent directors, two woman board directors, dedicated investor grievance redressal system and extensive financial disclosures.

 

There is growing importance of ESG among investors and lenders. SJVN’s commitment to ESG principles will play a key role in enhancing stakeholder confidence, given the high share of market borrowings in overall debt and access to both domestic and foreign markets.

Outlook: Stable

CRISIL Ratings believes SJVN will maintain its credit risk profile over the medium term backed by efficient operations, regulated tariff structure and comfortable debt protection metrics. However, the company will remain exposed to project implementation risks for its ongoing capex.

Rating Sensitivity factors

Upward factors:

  • Significant equity infusion leading to substantial improvement in the financial risk profile
  • Timely commissioning of the under-construction projects within stipulated costs
  • Improvement in operating cashflow post commissioning of new projects, leading to reduction in net debt  to operating earnings before interest, tax, depreciation and amortisation (Ebitda) to below 4 times on sustained basis.

 

Downward factors:

  • Weakening of operating performance of the operational plants or delay in receipt of dues from counterparties adversely impacting the financial performance
  • Cost and time overruns in the under-construction projects resulting in significant increase in net debt to operating Ebitda on sustained basis
  • Any change in the support philosophy of GOI or dilution of equity of GOI below 51%.

About the Company

SJVN, a Miniratna, category-I and schedule – A central public sector entity under the administrative control of the Ministry of Power, was incorporated on May 24, 1988, as a JV of the central government and Himachal Pradesh state government. SJVN is now a listed company with 55% and 26.85% shares, respectively, with these two governments and the remaining 18.15% with the public.

 

The company operates in the power generation segment with total hydropower capacity of 1,972 MW in Himachal Pradesh and Uttarakhand, wind capacity of 97.6 MW in Maharashtra and Gujarat and solar capacity of 306.9 MW in Gujarat, Himachal Pradesh and Uttar Pradesh. In addition, it operates a 86-km 400 KV transmission line across the Indo-Nepal border through a JV with Power Grid Corporation of India Ltd and IL&FS. SJVN is presently implementing hydro, thermal and solar power projects in north and west states of India as well as in neighbouring Nepal.

Key financial indicators (Consolidated)*

Particulars

Unit

2024**

2023

Operating income

Rs crore

2,594

2,603

Profit after tax (PAT)

Rs crore

911

1,359

PAT margin

%

35.1

52.2

Adjusted debt/adjusted networth

Times

1.5

1.0

Adjusted interest coverage

Times

4.4

5.5

*As per analytical adjustments made by CRISIL Ratings

**based on provisional financials

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
INE002L08010 Bond 29-Sep-2021 6.10% 29-Sep-2026 1000 Simple CRISIL AA+/Stable

Annexure - List of Entities Consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

SJVN Arun-3 Power Development Co Pvt Ltd

Full

Managerial, operational and financial linkages

SJVN Thermal Pvt Ltd

Full

SJVN Green Energy Ltd

Full

SJVN Lower Arun Power Development Co Pvt Ltd

Full

SGEL Assam Renewable Energy Ltd

Full

Cross Border Power Transmission Company Ltd

Equity method

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Bond LT 1000.0 CRISIL AA+/Stable   -- 18-08-23 CRISIL AA+/Stable 19-08-22 CRISIL AA+/Stable 23-08-21 CRISIL AA+/Stable CRISIL AA+/Stable
      --   --   --   -- 27-07-21 CRISIL AA+/Stable --
Commercial Paper ST   --   --   -- 19-08-22 Withdrawn 23-08-21 CRISIL A1+ --
      --   --   --   -- 27-07-21 CRISIL A1+ --
All amounts are in Rs.Cr.
Criteria Details
Links to related criteria
Rating Criteria for Power Generation Utilities
The Infrastructure Sector Its Unique Rating Drivers
Criteria for Notching up Stand Alone Ratings of Entities Based on Government Support
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Kedia
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
ankit.kedia@crisil.com


Nisheet Sood
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
Nisheet.Sood@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.  Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301. 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html